Wholesale farm

Farm / Agricultural Producer

A farm that grows produce for wholesale buyers, where some harvest may go unsold when buyers cannot take it all.

This model tests: See how harvest size, buyer limits, price, and growing costs shape what the farm keeps.

Example assumptions — adjust to your situation
Vietnam

Start here

Main drivers

Monthly result

watch

At these numbers, this farm would leave about ₫9,432,000 a month after costs — but about 464 kg would go unsold because buyers will not take it.

You need to sell about 2,706 kg a month to cover costs — about 78% of what you are growing.

Money left over each month₫9.4MFarm operating profit
Money actually collected from sales₫96MRealized revenue
Kilograms you grow but cannot sell464 kg/monthUnsold surplus
How much of what you grow finds a buyer86.61%Channel fit
Kilograms you need to sell each month to cover costs2,706 kg/monthBreak-even volume
Money left from each sold kilogram before monthly bills₫18.1KContribution per kilogram
Close to break-evenProfitable, but still close to break-even.
Some harvest has no buyerAbout 464 kg is grown and paid for each month but does not produce a sale.

Core assumptions

Monthly
Monthly economicsRevenue compared with each cost
Money from buyers₫96M
Growing, packing, and delivery₫41.6M
Farm bills₫45M
Money left₫9.4M
Break-evenProfitable, but still close to break-even.
Cost structureWhere monthly costs go
Growing, packing, and delivery 48%Farm bills 52%
What changes the outcome?Drag, or use the arrow keys, to test kilograms buyers will take each month.
Break-even · no profit or loss050000₫24.3M0-₫86.6M
More assumptions1 optional inputs